
Stock Price
2024-10-22
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7M | 2.4M | 215.0M | |||||
| Cost of goods sold | 1.5M | 2.2M | 210.3M | |||||
| Gross profit | 200.0K | 154.0K | 4.8M | |||||
| Gross profit margin, % | 12.0% | 6.5% | 2.2% | |||||
| Operating expense total | 845.0K | 1.4M | 1.2M | 1.0M | 774.0K | 1.1M | 1.3M | 3.7M |
| Depreciation and amortization | 288.0K | 288.0K | 288.0K | 288.0K | 288.0K | 288.0K | 264.0K | 96.0K |
| EBITDA | (845.0K) | (1.4M) | (1.2M) | (1.0M) | (774.0K) | (853.0K) | (1.2M) | 1.1M |
| EBITDA margin, % | -51.1% | -49.8% | 0.5% | |||||
| EBIT | (1.1M) | (1.7M) | (1.3M) | (1.2M) | (1.1M) | (1.1M) | (1.4M) | 995.0K |
| EBIT margin, % | -68.3% | -60.9% | 0.5% | |||||
| Interest income | 1.8M | 1.7M | 1.5M | 1.5M | 1.6M | 1.6M | 1.6M | 1.5M |
| Interest expense | 2.0K | 7.0K | 1.0K | 2.0K | 1.0K | 1.0K | ||
| Pre tax profit | 642.0K | 31.0K | 184.0K | 286.0K | 493.0K | 418.0K | 1.0M | 3.2M |
| Income tax expense | 520.0K | (216.0K) | 128.0K | 75.0K | 129.0K | 109.0K | 146.0K | 694.0K |
| Net Income | 122.0K | 247.0K | 56.0K | 211.0K | 364.0K | 309.0K | 893.0K | 2.5M |