
Stock Price
2022-02-23
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24.5M | 25.8M | 12.6M | 14.8M | 16.3M | 46.2M | 12.2M | 46.3M |
| Cost of goods sold | 4.8M | 5.2M | 1.2M | 5.5M | 6.9M | 36.8M | 3.6M | 26.5M |
| Gross profit | 21.6M | 22.8M | 15.1M | 10.9M | 11.3M | 15.5M | 11.3M | 31.3M |
| Gross profit margin, % | 87.9% | 88.4% | 120.1% | 74.1% | 69.6% | 33.6% | 92.3% | 67.6% |
| Operating expense total | 93.9M | 14.0M | 19.4M | 8.5M | 8.7M | 8.3M | 9.7M | 12.8M |
| Depreciation and amortization | 7.9M | 8.4M | 5.4M | 4.8M | 5.1M | 4.9M | 4.1M | 8.0M |
| EBITDA | (85.3M) | 3.8M | 22.5M | 2.1M | 5.9M | 3.5M | 1.7M | 17.1M |
| EBITDA margin, % | -347.7% | 14.8% | 178.8% | 14.5% | 36.3% | 7.6% | 13.7% | 37.0% |
| EBIT | (93.2M) | 21.7M | 78.5M | (2.6M) | 8.3M | (1.3M) | (2.5M) | 9.1M |
| EBIT margin, % | -379.8% | 84.1% | 623.6% | -17.9% | 50.8% | -2.8% | -20.2% | 19.7% |
| Interest income | 295.0K | 262.0K | 1.1M | 2.4M | 3.4M | 2.9M | 1.4M | 83.0K |
| Interest expense | 7.7M | 7.2M | 3.6M | 1.9M | 1.9M | 5.8M | 1.3M | 3.5M |
| Pre tax profit | (102.3M) | 14.1M | 50.8M | 13.0M | (1.4M) | 746.0K | (8.6M) | 15.4M |
| Income tax expense | (259.0K) | 388.0K | 636.0K | 569.0K | 837.0K | 225.0K | 189.0K | 646.0K |
| Net Income | (102.0M) | 13.7M | 50.2M | 12.4M | (2.2M) | 521.0K | (8.8M) | 14.8M |