
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5M | 2.5M | 1.2M | 2.3M | 2.0M | 1.9M | 1.9M | 1.9M |
| Cost of goods sold | 370.0K | 654.0K | 490.0K | 488.0K | 499.0K | 493.0K | 498.0K | 1.7M |
| Gross profit | 2.5M | 3.9M | 2.4M | 6.0M | 4.6M | 1.9M | 2.3M | 12.4M |
| Gross profit margin, % | 99.8% | 156.6% | 207.1% | 257.7% | 229.5% | 95.2% | 121.1% | 662.8% |
| Operating expense total | 9.6M | 11.8M | 14.6M | 16.9M | 21.7M | 18.8M | 18.7M | 19.1M |
| Depreciation and amortization | 248.0K | 267.0K | 369.0K | 590.0K | 4.0M | 7.3M | 3.3M | 11.4M |
| EBITDA | (7.1M) | (8.0M) | (12.2M) | (10.9M) | (17.1M) | (17.0M) | (16.5M) | (6.6M) |
| EBITDA margin, % | -282.7% | -324.2% | -1037.1% | -465.5% | -855.9% | -872.2% | -884.0% | -354.0% |
| EBIT | (7.3M) | (8.3M) | (12.6M) | (11.5M) | (21.2M) | (24.3M) | (19.8M) | (18.1M) |
| EBIT margin, % | -292.6% | -335.0% | -1068.5% | -490.8% | -1057.2% | -1249.4% | -1059.5% | -963.5% |
| Interest income | 16.0K | 178.0K | 97.0K | 1.0K | ||||
| Interest expense | 254.0K | 329.0K | 219.0K | 160.0K | 103.0K | 105.0K | 2.0K | 9.0K |
| Pre tax profit | (7.6M) | (8.6M) | (12.8M) | (11.6M) | (21.3M) | (24.3M) | (19.7M) | (18.1M) |
| Net Income | (7.6M) | (8.6M) | (12.8M) | (11.6M) | (21.3M) | (24.3M) | (19.7M) | (18.1M) |