Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
inspec financials data including stock price, CreditSafe score, income statement, balance sheet, cash flow, and acquistions and subsidiaries.
Stock Price
¥759
2024-10-29
Market Capitalization
¥3 B
2024-10-29
Revenue
¥2.2 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 07, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9B | 2.8B | 2.3B | 1.3B | 1.8B | 2.3B | 1.7B | 2.2B |
| Cost of goods sold | 900.0M | 1.6B | 1.3B | 763.5M | 1.0B | 1.4B | 875.6M | 1.2B |
| Gross profit | 1.0B | 1.3B | 1.0B | 510.4M | 737.3M | 939.6M | 792.8M | 1.0B |
| Gross profit margin, % | 53.1% | 44.6% | 43.0% | 40.1% | 41.8% | 41.0% | 47.5% | 45.7% |
| Operating expense total | 1.1B | 868.3M | 886.8M | 723.1M | 632.7M | 716.4M | 830.0M | 786.8M |
| Depreciation and amortization | 496.8M | 85.5M | 77.9M | 65.1M | 85.7M | 116.8M | 263.2M | 126.6M |
| EBITDA | (34.1M) | 381.2M | 122.7M | (212.7M) | 104.6M | 223.3M | (37.2M) | 235.3M |
| EBITDA margin, % | -1.8% | 13.4% | 5.2% | -16.7% | 5.9% | 9.7% | -2.2% | 10.5% |
| EBIT | (556.6M) | 269.6M | 38.6M | (289.5M) | 17.7M | 131.6M | (299.2M) | (75.6M) |
| EBIT margin, % | -29.0% | 9.5% | 1.6% | -22.7% | 1.0% | 5.7% | -17.9% | -3.4% |
| Interest income | 22.0K | 3.0K | 25.0K | 399.0K | 492.0K | 376.0K | 6.0K | 215.0K |
| Interest expense | 11.0M | 16.3M | 14.0M | 19.9M | 18.6M | 29.2M | 34.0M | 34.0M |
| Pre tax profit | (568.1M) | 277.4M | 99.1M | (1.2B) | 132.3M | 83.4M | (334.0M) | (130.1M) |
| Income tax expense | 328.0K | 55.6M | 37.5M | 3.2M | (23.1M) | 4.6M | 19.8M | 12.2M |
| Net Income | (568.5M) | 221.9M | 61.6M | (1.2B) | 155.4M | 78.8M | (353.8M) | (142.3M) |
Acquisitions & Subsidiaries
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |