
Stock Price
2024-08-29
Market Capitalization
2024-08-23
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 202.7M | 255.8M | 125.3M | 34.9M | 46.0M | 35.8M | 2.5M | 32.2M |
| Cost of goods sold | 137.1M | 152.8M | 102.8M | 70.6M | 30.2M | 37.2M | 20.4M | 11.3M |
| Gross profit | 66.0M | 104.3M | 25.1M | (26.8M) | 32.0M | (1.2M) | (17.4M) | 26.1M |
| Gross profit margin, % | 32.6% | 40.8% | 20.0% | -76.7% | 69.4% | -3.5% | -683.2% | 80.8% |
| Operating expense total | 19.7M | 49.6M | 43.0M | 33.9M | 80.4M | 34.7M | 14.9M | 12.2M |
| Depreciation and amortization | 625.0K | 766.0K | 7.6M | 632.0K | 500.0K | 454.0K | 351.0K | 279.0K |
| EBITDA | 46.3M | 54.7M | (17.9M) | (60.7M) | (48.4M) | (35.9M) | (32.3M) | 13.9M |
| EBITDA margin, % | 22.8% | 21.4% | -14.3% | -173.8% | -105.2% | -100.3% | -1270.2% | 43.1% |
| EBIT | 53.9M | 72.1M | (25.6M) | (61.3M) | (48.9M) | (93.3M) | (32.7M) | 13.6M |
| EBIT margin, % | 26.6% | 28.2% | -20.4% | -175.6% | -106.3% | -260.8% | -1284.0% | 42.2% |
| Interest income | 89.0K | 17.0K | 5.0K | 4.0K | 2.0K | 10.0K | ||
| Interest expense | 4.7M | 11.9M | 14.3M | 16.9M | 17.4M | 3.6M | 126.0K | 87.0K |
| Pre tax profit | 49.3M | 60.4M | (39.4M) | (78.1M) | (66.2M) | (96.8M) | (32.8M) | 13.5M |
| Income tax expense | 12.2M | 16.2M | (9.8M) | (19.3M) | (16.8M) | (24.4M) | (8.2M) | 3.5M |
| Net Income | 37.0M | 44.2M | (29.6M) | (58.7M) | (49.4M) | (72.4M) | (24.6M) | 10.0M |