
Revenue
FY, 2021
| NOK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Revenue | 137.4M | 99.1M | 107.5M |
| Cost of goods sold | 66.4M | 42.2M | 50.3M |
| Gross profit | 71.0M | 56.8M | 57.2M |
| Gross profit margin, % | 51.7% | 57.4% | 53.2% |
| General and administrative expense | 42.4M | 41.9M | 40.3M |
| Operating expense total | 64.9M | 56.4M | 54.8M |
| Depreciation and amortization | 625.8K | 1.2M | 1.5M |
| EBIT | 6.1M | 433.6K | 2.4M |
| EBIT margin, % | 4.4% | 0.4% | 2.2% |
| Interest income | 119.6K | 172.1K | 73.2K |
| Interest expense | 1.1M | 938.5K | 760.8K |
| Pre tax profit | 5.2M | (332.8K) | 1.6M |
| Income tax expense | 1.2M | (79.0K) | 303.9K |
| Net Income | 4.0M | (253.8K) | 1.3M |