
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.4M | 8.9M | 10.1M | 9.4M | 12.2M | 18.1M | 11.0M | 3.0M |
| Cost of goods sold | 1.3M | 2.6M | 2.2M | 3.0M | 1.4M | 2.4M | 798.0K | 456.0K |
| Gross profit | 4.2M | 6.4M | 8.2M | 6.4M | 11.2M | 15.7M | 10.8M | 2.7M |
| Gross profit margin, % | 76.9% | 71.0% | 81.4% | 68.1% | 91.6% | 86.6% | 97.4% | 87.7% |
| Operating expense total | 15.5M | 13.7M | 15.8M | 21.8M | 22.0M | 18.4M | 14.7M | 12.4M |
| Depreciation and amortization | 441.0K | 538.0K | 1.2M | 1.2M | 1.2M | 1.1M | 1.1M | 458.0K |
| EBITDA | (11.3M) | (2.5M) | 11.9M | (15.4M) | (10.8M) | (2.6M) | (3.9M) | (9.7M) |
| EBITDA margin, % | -208.4% | -28.3% | 117.5% | -163.4% | -89.0% | -14.5% | -35.8% | -318.9% |
| EBIT | (11.8M) | (3.1M) | 10.7M | (16.6M) | (12.0M) | (3.8M) | (5.1M) | (10.2M) |
| EBIT margin, % | -216.5% | -34.4% | 105.9% | -175.9% | -98.6% | -20.7% | -45.9% | -333.9% |
| Interest income | 83.0K | 99.0K | 4.0K | 7.0K | 6.0K | 8.0K | ||
| Interest expense | 185.0K | 1.4M | 858.0K | 38.0K | 103.0K | 995.0K | 77.0K | 13.0K |
| Pre tax profit | (11.9M) | (4.3M) | 9.9M | (16.6M) | (12.1M) | (4.7M) | (5.1M) | (10.2M) |
| Net Income | (11.9M) | (4.3M) | 9.9M | (16.6M) | (12.1M) | (4.7M) | (5.1M) | (10.2M) |