
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|
| Revenue | 682.9B | 711.8B | 793.3B | 847.5B | 1.1T |
| Cost of goods sold | 560.7B | 585.7B | 647.8B | 703.4B | 916.3B |
| Gross profit | 122.2B | 127.0B | 145.4B | 145.5B | 210.8B |
| Gross profit margin, % | 17.9% | 17.8% | 18.3% | 17.2% | 18.7% |
| Operating expense total | 53.0B | 47.6B | 56.1B | 62.6B | 104.7B |
| Depreciation and amortization | 32.1B | 35.8B | 39.5B | 36.6B | 44.6B |
| EBITDA | 69.8B | 80.4B | 91.0B | 84.3B | 105.5B |
| EBITDA margin, % | 10.2% | 11.3% | 11.5% | 9.9% | 9.4% |
| EBIT | 36.5B | 44.4B | 51.1B | 47.1B | 60.9B |
| EBIT margin, % | 5.4% | 6.2% | 6.4% | 5.6% | 5.4% |
| Interest income | 221.0M | 318.0M | 381.0M | 298.0M | 39.7B |
| Interest expense | 2.6B | 2.6B | 4.7B | 7.2B | 8.2B |
| Pre tax profit | 44.5B | 44.7B | 49.4B | 49.8B | 107.2B |
| Income tax expense | 14.7B | 10.4B | 16.4B | 16.9B | 29.1B |
| Net Income | 29.8B | 34.3B | 33.0B | 32.8B | 78.2B |