
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 690.3M | 611.7M | 905.0M | 1.3B | 2.1B | 2.0B | 2.1B | 2.1B |
| Cost of goods sold | 262.2M | 270.7M | 464.4M | 712.0M | 1.3B | 1.3B | 1.4B | 1.4B |
| Gross profit | 431.9M | 467.6M | 456.2M | 560.3M | 763.8M | 733.0M | 708.8M | 809.2M |
| Gross profit margin, % | 62.6% | 76.4% | 50.4% | 44.3% | 36.6% | 36.4% | 34.1% | 39.1% |
| Operating expense total | 377.4M | 408.5M | 364.9M | 485.1M | 606.5M | 633.8M | 595.0M | 699.0M |
| Depreciation and amortization | 25.3M | 35.4M | 52.9M | 62.0M | 71.1M | 84.9M | 106.1M | 77.9M |
| EBITDA | 54.5M | 59.1M | 91.3M | 75.2M | 157.3M | 99.2M | 113.8M | 110.2M |
| EBITDA margin, % | 7.9% | 9.7% | 10.1% | 5.9% | 7.5% | 4.9% | 5.5% | 5.3% |
| EBIT | 29.2M | 23.7M | 38.4M | 13.2M | 86.2M | 14.3M | 7.7M | 32.3M |
| EBIT margin, % | 4.2% | 3.9% | 4.2% | 1.0% | 4.1% | 0.7% | 0.4% | 1.6% |
| Interest income | 100.0K | 100.0K | 400.0K | 900.0K | 1.9M | 2.1M | ||
| Interest expense | 3.4M | 6.8M | 9.4M | 10.3M | 13.0M | 21.5M | 22.2M | 16.6M |
| Pre tax profit | 28.5M | 29.5M | 35.8M | 9.3M | 80.9M | (8.1M) | (5.4M) | 26.3M |
| Income tax expense | 8.1M | 9.5M | (4.6M) | 3.1M | 12.6M | (500.0K) | 2.6M | 9.3M |
| Net Income | 20.4M | 20.0M | 40.4M | 6.2M | 68.3M | (7.6M) | (8.0M) | 17.0M |