
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131.4M | 189.0M | 294.4M | 224.0M | 270.0M | 352.4M | 723.3M | 838.0M | 817.6M |
| Cost of goods sold | 45.5M | 66.7M | 110.4M | 87.1M | 102.0M | 154.7M | 356.0M | 420.0M | 406.8M |
| Gross profit | 86.7M | 122.8M | 184.6M | 138.7M | 171.0M | 200.6M | 373.8M | 426.3M | 419.1M |
| Gross profit margin, % | 66.0% | 65.0% | 62.7% | 61.9% | 63.3% | 56.9% | 51.7% | 50.9% | 51.3% |
| Operating expense total | 56.1M | 84.1M | 124.5M | 84.3M | 101.4M | 118.7M | 255.9M | 317.8M | 305.9M |
| Depreciation and amortization | 11.9M | 20.3M | 32.4M | 24.5M | 11.8M | 13.7M | 28.0M | 29.6M | 28.4M |
| EBITDA | 30.5M | 38.7M | 60.1M | 54.4M | 69.6M | 81.8M | 118.0M | 108.5M | 113.3M |
| EBITDA margin, % | 23.2% | 20.5% | 20.4% | 24.3% | 25.8% | 23.2% | 16.3% | 13.0% | 13.9% |
| EBIT | 18.7M | 18.4M | 27.7M | 29.9M | 57.8M | 68.1M | 89.9M | 79.0M | 84.9M |
| EBIT margin, % | 14.2% | 9.7% | 9.4% | 13.4% | 21.4% | 19.3% | 12.4% | 9.4% | 10.4% |
| Interest income | 340.0K | 256.0K | 3.5M | ||||||
| Interest expense | 1.6M | 1.6M | 2.5M | 1.2M | 1.4M | 1.7M | 8.4M | 17.0M | 15.8M |
| Pre tax profit | 17.4M | 17.0M | 25.6M | 29.0M | 56.8M | 67.7M | 84.4M | 116.9M | 202.6M |
| Income tax expense | 6.6M | 6.8M | 11.9M | 10.1M | 11.2M | 14.9M | 20.6M | 15.3M | 41.6M |
| Net Income | 10.8M | 10.2M | 13.7M | 18.9M | 45.6M | 52.7M | 63.8M | 101.6M | 161.0M |