Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Induct financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
KR9.8
2021-01-28
Market Capitalization
KR125.3 M
2021-01-28
Revenue
KR16.6 M
FY, 2025
CreditSafe Score
?
Score changed on Jun 04, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.8M | 13.8M | 11.6M | 15.1M | 19.4M | 23.5M | 19.8M | 16.6M |
| Cost of goods sold | 648.0K | |||||||
| Gross profit | 14.8M | 13.8M | 11.6M | 15.1M | 19.4M | 23.5M | 19.8M | 15.9M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 96.1% |
| Operating expense total | 22.3M | 16.0M | 10.7M | 10.1M | 12.2M | 16.5M | 19.2M | 8.4M |
| Depreciation and amortization | 3.0M | 3.5M | 2.6M | 8.9M | 13.6M | 10.0M | 13.5M | 12.8M |
| EBITDA | (7.5M) | (2.2M) | 879.0K | 5.1M | 7.3M | 7.0M | 575.0K | 7.5M |
| EBITDA margin, % | -50.5% | -16.0% | 7.6% | 33.4% | 37.5% | 29.8% | 2.9% | 45.4% |
| EBIT | (10.4M) | (5.7M) | (1.7M) | (3.9M) | (6.4M) | (3.0M) | (12.9M) | (5.3M) |
| EBIT margin, % | -70.5% | -41.3% | -14.9% | -25.4% | -32.7% | -12.9% | -65.5% | -32.0% |
| Interest income | 47.0K | 1.0K | 24.0K | 4.0K | 64.0K | 67.0K | 20.0K | |
| Interest expense | 539.0K | 572.0K | 548.0K | 2.2M | 2.8M | 3.2M | 3.7M | 1.9M |
| Pre tax profit | (10.9M) | (6.2M) | (2.1M) | (6.0M) | (9.0M) | (5.0M) | (20.6M) | (7.1M) |
| Income tax expense | 2.5M | 30.0K | 53.0K | 35.0K | 1.3M | |||
| Net Income | (13.4M) | (6.3M) | (2.2M) | (6.0M) | (10.3M) | (5.0M) | (20.6M) | (7.1M) |