
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.8M | 5.0M | 2.1M | 24.6M | 12.1M | 1.3M | 45.0K | 2.1M |
| Cost of goods sold | 2.9M | 1.2M | (251.0K) | 9.9M | 5.2M | 405.0K | 9.0K | 271.0K |
| Gross profit | 6.0M | 3.8M | 2.4M | 14.7M | 6.9M | 934.0K | 36.0K | 1.8M |
| Gross profit margin, % | 67.7% | 75.3% | 111.8% | 59.9% | 57.2% | 69.8% | 80.0% | 86.9% |
| Operating expense total | 6.0M | 5.7M | 5.7M | 7.4M | 7.3M | 6.4M | 6.4M | 6.5M |
| Depreciation and amortization | 279.0K | 245.0K | 219.0K | 217.0K | 232.0K | 232.0K | 189.0K | 171.0K |
| EBITDA | (8.0K) | (1.8M) | (3.3M) | 7.3M | (404.0K) | (5.5M) | (6.4M) | (4.7M) |
| EBITDA margin, % | -0.1% | -34.8% | -156.8% | 29.7% | -3.3% | -410.4% | -14153.3% | -228.2% |
| EBIT | 527.0K | (1.2M) | (2.4M) | 8.5M | 689.0K | (3.7M) | (4.3M) | (3.4M) |
| EBIT margin, % | 6.0% | -24.2% | -113.3% | 34.5% | 5.7% | -273.2% | -9546.7% | -165.4% |
| Interest income | 10.0K | 14.0K | 90.0K | 113.0K | 117.0K | 118.0K | 99.0K | 19.0K |
| Interest expense | 13.0K | 7.0K | 37.0K | 754.0K | 260.0K | 33.0K | 335.0K | 681.0K |
| Pre tax profit | 524.0K | (1.2M) | (2.4M) | 7.9M | (65.0K) | (3.6M) | (4.7M) | (4.1M) |
| Income tax expense | 55.0K | |||||||
| Net Income | 524.0K | (1.3M) | (2.4M) | 7.9M | (65.0K) | (3.6M) | (4.7M) | (4.1M) |