Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
INCLUSIVE financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥475
2024-10-29
Market Capitalization
¥4.8 B
2024-10-29
Revenue
¥4.9 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 18, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.7B | 1.5B | 1.4B | 1.7B | 4.8B | 5.4B | 4.9B |
| Cost of goods sold | 803.3M | 669.9M | 668.0M | 835.6M | 2.6B | 2.9B | 2.8B |
| Gross profit | 865.9M | 834.7M | 708.6M | 908.3M | 2.2B | 2.5B | 2.1B |
| Gross profit margin, % | 51.9% | 55.5% | 51.5% | 52.1% | 46.3% | 43.4% | |
| Operating expense total | 518.6M | 558.1M | 649.5M | 859.2M | 2.3B | 2.3B | 2.3B |
| Depreciation and amortization | 117.5M | 9.8M | 27.3M | 130.8M | 855.7M | 370.0M | 1.1B |
| EBITDA | 347.3M | 276.6M | 59.1M | 49.1M | (54.8M) | 158.8M | (130.3M) |
| EBITDA margin, % | 20.8% | 18.4% | 4.3% | 2.8% | 3.0% | -2.7% | |
| EBIT | 227.9M | 256.6M | 31.3M | (82.5M) | (901.7M) | (203.9M) | (1.5B) |
| EBIT margin, % | 13.7% | 17.1% | 2.3% | -4.7% | -3.8% | -30.3% | |
| Interest income | 7.0K | ||||||
| Interest expense | 422.0K | 406.0K | 2.2M | 3.5M | 7.2M | 7.7M | 7.0M |
| Pre tax profit | 226.3M | 258.3M | 42.5M | (89.1M) | (808.5M) | 382.6M | (1.4B) |
| Income tax expense | 72.2M | 91.0M | 19.7M | 19.2M | 100.2M | 66.4M | (64.4M) |
| Net Income | 154.1M | 167.2M | 22.8M | (108.3M) | (908.7M) | 316.2M | (1.3B) |