
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.0B | 2.0B | 2.8B | 3.3B | 3.3B | 2.5B |
| Cost of goods sold | 2.5B | 1.5B | 2.1B | 2.3B | 2.4B | 1.9B |
| Gross profit | 442.4M | 543.3M | 697.5M | 1.0B | 954.4M | 668.9M |
| Gross profit margin, % | 14.8% | 27.1% | 25.2% | 30.6% | 28.8% | 26.3% |
| Operating expense total | 222.6M | 254.7M | 349.4M | 477.5M | 469.9M | 457.9M |
| Depreciation and amortization | 8.0M | 10.9M | 56.8M | 135.3M | 154.3M | 794.2M |
| EBITDA | 219.8M | 288.6M | 348.1M | 529.9M | 484.5M | 211.0M |
| EBITDA margin, % | 7.4% | 14.4% | 12.6% | 16.1% | 14.6% | 8.3% |
| EBIT | 210.5M | 260.1M | 291.3M | 393.9M | 326.0M | (582.1M) |
| EBIT margin, % | 7.1% | 13.0% | 10.5% | 12.0% | 9.8% | -22.9% |
| Interest income | 3.0K | 7.0K | 14.0K | 18.0K | 18.0K | 949.0K |
| Interest expense | 1.7M | 1.4M | 2.6M | 4.7M | 4.0M | 6.0M |
| Pre tax profit | 209.2M | 268.3M | 288.8M | 389.3M | 320.4M | (587.9M) |
| Income tax expense | 68.3M | 88.8M | 100.7M | 120.5M | 101.1M | 53.4M |
| Net Income | 140.9M | 179.4M | 188.1M | 268.8M | 219.3M | (641.3M) |