
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.2M | 49.1M | 39.5M | 57.2M | 32.0M | 98.4M | 109.9M | 47.3M |
| Cost of goods sold | 19.3M | 25.1M | 16.8M | 36.6M | 33.3M | 60.4M | 57.9M | 13.0M |
| Gross profit | 2.8M | 24.8M | 23.4M | 21.3M | (663.0K) | 38.7M | 52.4M | 42.0M |
| Gross profit margin, % | 13.7% | 50.6% | 59.1% | 37.3% | -2.1% | 39.3% | 47.7% | 88.8% |
| Operating expense total | 41.3M | 47.9M | 41.7M | 51.4M | 46.8M | 65.2M | 78.1M | 77.5M |
| Depreciation and amortization | 2.3M | 3.5M | 3.5M | 2.7M | 2.8M | 4.8M | 6.6M | 8.2M |
| EBITDA | (38.5M) | (23.0M) | (18.3M) | (30.1M) | (47.4M) | (26.5M) | (25.7M) | (35.5M) |
| EBITDA margin, % | -190.7% | -46.9% | -46.3% | -52.7% | -148.1% | -26.9% | -23.4% | -75.1% |
| EBIT | (40.8M) | (26.5M) | (21.8M) | (32.8M) | (50.3M) | (31.3M) | (32.3M) | (43.7M) |
| EBIT margin, % | -201.9% | -54.1% | -55.1% | -57.3% | -157.0% | -31.8% | -29.4% | -92.4% |
| Interest income | 3.2M | 1.0K | 1.8M | 1.2M | 100.0K | |||
| Interest expense | 24.0K | 19.0K | 6.0K | 8.0K | 500.0K | |||
| Pre tax profit | (37.6M) | (26.4M) | (23.0M) | (32.1M) | (47.0M) | (32.0M) | (30.1M) | (45.6M) |
| Income tax expense | (500.0K) | 300.0K | ||||||
| Net Income | (37.6M) | (26.4M) | (23.0M) | (32.1M) | (47.0M) | (32.0M) | (29.6M) | (45.9M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |