
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 333.0K | 356.0K | 362.0K | 844.0K | 1.1M | 1.6M | 931.0K | 685.0K |
| Cost of goods sold | 3.5M | 4.2M | 6.7M | 136.0K | ||||
| Gross profit | 554.0K | 712.0K | 651.0K | (2.7M) | (3.1M) | (5.0M) | 1.6M | 549.0K |
| Gross profit margin, % | 166.4% | 200.0% | 179.8% | -318.6% | -267.8% | -319.7% | 168.4% | 80.1% |
| Operating expense total | 86.0M | 106.6M | 125.6M | 145.0M | 163.2M | 149.9M | 97.7M | 78.7M |
| Depreciation and amortization | 2.8M | 8.4M | 9.8M | 19.1M | 24.9M | 141.7M | 13.4M | 2.3M |
| EBITDA | (85.5M) | (105.9M) | (124.9M) | (147.7M) | (166.3M) | (154.9M) | (96.1M) | (78.1M) |
| EBITDA margin, % | -25661.9% | -29748.0% | -34506.9% | -17497.4% | -14523.7% | -9834.7% | -10324.5% | -11405.4% |
| EBIT | (88.2M) | (114.3M) | (134.7M) | (166.7M) | (191.2M) | (296.6M) | (109.5M) | (80.5M) |
| EBIT margin, % | -26495.8% | -32120.8% | -37203.9% | -19756.0% | -16699.5% | -18832.7% | -11765.5% | -11744.8% |
| Interest income | 319.0K | 285.0K | 576.0K | 710.0K | 745.0K | 2.9M | 12.4M | |
| Interest expense | 1.0K | 1.3M | 1.4M | 1.4M | 1.6M | 1.2M | 1.9M | 2.0M |
| Pre tax profit | (86.5M) | (114.5M) | (146.0M) | (156.0M) | (168.1M) | (309.4M) | (76.5M) | (145.9M) |
| Income tax expense | 8.0K | 4.0K | ||||||
| Net Income | (86.5M) | (114.5M) | (146.0M) | (156.0M) | (168.1M) | (309.4M) | (76.5M) | (145.9M) |