
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 81.2M | 65.6M | 67.0M | 57.3M | 76.8M | 50.1M | 51.5M | 53.0M |
| Cost of goods sold | 59.2M | 49.0M | 51.7M | 39.7M | 56.7M | 38.5M | 33.1M | 35.7M |
| Gross profit | 22.6M | 16.7M | 15.8M | 18.2M | 20.5M | 11.9M | 18.6M | 19.9M |
| Gross profit margin, % | 25.5% | 23.5% | 31.8% | 26.7% | 23.6% | 36.1% | 37.6% | |
| Operating expense total | 12.4M | 11.1M | 10.6M | 9.1M | 9.5M | 10.8M | 11.8M | 11.7M |
| Depreciation and amortization | 3.0M | 2.6M | 1.7M | 1.5M | 1.5M | 1.5M | 1.7M | 1.5M |
| EBITDA | 9.1M | 3.8M | 5.1M | 8.7M | 7.5M | 1.0M | 6.7M | 8.2M |
| EBITDA margin, % | 5.7% | 7.6% | 15.3% | 9.8% | 2.1% | 13.1% | 15.4% | |
| EBIT | 6.3M | 1.3M | 3.4M | 7.3M | 10.6M | (235.0K) | 5.1M | 6.8M |
| EBIT margin, % | 1.9% | 5.0% | 12.7% | 13.8% | -0.5% | 10.0% | 12.7% | |
| Interest income | 736.0K | 663.0K | 596.0K | 401.0K | 582.0K | 692.0K | 1.6M | 1.8M |
| Interest expense | 274.0K | 266.0K | 208.0K | 140.0K | 127.0K | 112.0K | 110.0K | 94.0K |
| Pre tax profit | 7.1M | 1.7M | 4.5M | 7.8M | 12.2M | 2.8M | 7.4M | 8.0M |
| Income tax expense | 1.3M | 1.1M | 1.8M | 2.0M | 3.1M | 972.0K | 2.3M | 1.6M |
| Net Income | 5.7M | 577.0K | 2.7M | 5.8M | 9.0M | 1.8M | 5.1M | 6.3M |