- Home
- / Image Magic
- / Financials
Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Image Magic financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥1.2 K
2024-10-29
Market Capitalization
¥2.7 B
2024-10-29
Revenue
¥9.4 B
FY, 2025
CreditSafe Score
?
Score changed on Jul 24, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.3B | 4.9B | 5.3B | 4.4B | 7.8B | 9.4B |
| Cost of goods sold | 2.8B | 3.1B | 3.4B | 2.6B | 4.6B | 5.4B |
| Gross profit | 1.6B | 1.8B | 1.9B | 1.7B | 3.1B | 4.0B |
| Gross profit margin, % | 35.9% | 37.3% | 35.3% | 40.0% | 40.2% | 42.5% |
| Operating expense total | 1.2B | 1.3B | 1.6B | 1.3B | 2.5B | 3.2B |
| Depreciation and amortization | 178.3M | 180.6M | 192.1M | 152.1M | 240.7M | 321.5M |
| EBITDA | 399.2M | 476.5M | 261.6M | 477.8M | 635.9M | 825.2M |
| EBITDA margin, % | 9.2% | 9.7% | 4.9% | 10.9% | 8.2% | 8.8% |
| EBIT | 182.0M | 327.3M | 79.9M | 305.0M | 383.8M | 439.2M |
| EBIT margin, % | 4.2% | 6.7% | 1.5% | 7.0% | 4.9% | 4.7% |
| Interest income | 5.0K | 5.0K | 1.0M | |||
| Interest expense | 3.3M | 5.4M | 3.7M | 2.3M | 3.0M | 2.4M |
| Pre tax profit | 182.3M | 324.4M | 75.4M | 301.2M | 380.5M | 435.4M |
| Income tax expense | 29.5M | 90.0M | 26.4M | 80.9M | 121.8M | 105.5M |
| Net Income | 152.8M | 234.4M | 49.0M | 220.4M | 258.7M | 329.9M |