
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1M | 2.6M | 2.8M | 2.3M | 496.0K | 702.0K | 2.1M | 1.1M |
| Cost of goods sold | 892.0K | 1.2M | 523.0K | 127.0K | (1.1M) | 102.0K | 671.0K | (1.3M) |
| Gross profit | 1.2M | 1.4M | 2.3M | 2.1M | 1.6M | 679.0K | 2.0M | 2.3M |
| Gross profit margin, % | 56.5% | 55.6% | 81.6% | 94.4% | 318.1% | 96.7% | 93.3% | 220.0% |
| Operating expense total | 4.2M | 3.9M | 4.6M | 4.8M | 8.4M | 8.1M | 6.5M | 8.1M |
| Depreciation and amortization | 199.0K | 238.0K | 1.0M | 1.1M | 1.3M | 1.6M | 1.7M | 1.8M |
| EBITDA | (3.1M) | (2.5M) | (2.3M) | (2.7M) | (6.8M) | (7.4M) | (4.5M) | (5.8M) |
| EBITDA margin, % | -149.6% | -94.8% | -80.9% | -119.5% | -1370.0% | -1053.3% | -215.5% | -547.7% |
| EBIT | (3.3M) | (2.7M) | (3.3M) | (3.8M) | (8.1M) | (9.0M) | (6.2M) | (7.6M) |
| EBIT margin, % | -159.3% | -104.0% | -117.7% | -170.3% | -1632.3% | -1280.3% | -298.4% | -717.7% |
| Interest income | 17.0K | 25.0K | 12.0K | 15.0K | 6.0K | 106.0K | 507.0K | 391.0K |
| Interest expense | 10.0K | 9.0K | 31.0K | 36.0K | 33.0K | 47.0K | ||
| Pre tax profit | (3.2M) | (2.7M) | (3.3M) | (3.8M) | (8.1M) | (8.9M) | (5.8M) | (7.2M) |
| Income tax expense | (353.0K) | (347.0K) | (255.0K) | (309.0K) | (1.0M) | (1.6M) | (952.0K) | (1.3M) |
| Net Income | (2.9M) | (2.3M) | (3.1M) | (3.5M) | (7.1M) | (7.3M) | (4.8M) | (5.9M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |