
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6T | 1.5T | 1.3T | 1.1T | 1.2T | 1.4T | 1.3T | 1.6T | 1.6T |
| Cost of goods sold | 1.3T | 1.2T | 968.7B | 867.9B | 894.9B | 1.0T | 1.1T | 1.2T | 1.2T |
| Gross profit | 322.9B | 324.2B | 305.5B | 248.4B | 283.4B | 343.8B | 210.2B | 444.4B | 520.7B |
| Gross profit margin, % | 20.3% | 21.9% | 24.2% | 22.3% | 24.2% | 25.4% | 15.9% | 27.3% | 31.7% |
| Operating expense total | 194.1B | 188.6B | 180.4B | 162.8B | 174.1B | 194.5B | 206.4B | 230.1B | 268.3B |
| Depreciation and amortization | 57.6B | 54.8B | 81.6B | 83.9B | 94.0B | 72.8B | 80.9B | 81.4B | 86.8B |
| EBITDA | 95.7B | 139.8B | 112.8B | 83.6B | 110.6B | 140.9B | 4.6B | 220.6B | 266.6B |
| EBITDA margin, % | 6.0% | 9.4% | 8.9% | 7.5% | 9.4% | 10.4% | 0.3% | 13.6% | 16.2% |
| EBIT | 18.6B | 61.2B | 35.6B | 458.0M | 36.5B | 68.6B | (75.3B) | 139.4B | 179.8B |
| EBIT margin, % | 1.2% | 4.1% | 2.8% | 0.0% | 3.1% | 5.1% | -5.7% | 8.6% | 10.9% |
| Interest income | 1.4B | 913.0M | 897.0M | 2.6B | 981.0M | 1.4B | 2.6B | 2.6B | 14.8B |
| Interest expense | 3.0B | 3.2B | 6.5B | 5.1B | 4.6B | 5.4B | 7.8B | 8.4B | 9.1B |
| Pre tax profit | 19.0B | 69.4B | 29.2B | 27.6B | 87.6B | 64.9B | (72.3B) | 138.5B | 185.5B |
| Income tax expense | 5.6B | 24.2B | 15.9B | 10.7B | 18.7B | 16.5B | (7.4B) | 21.2B | 20.3B |
| Net Income | 13.4B | 45.2B | 13.3B | 17.0B | 68.9B | 48.4B | (64.9B) | 117.3B | 165.2B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |