
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.8M | 19.9M | 36.9M | 9.5M | 6.3M | 101.8M | 171.1M | 61.6M |
| Cost of goods sold | 11.3M | 18.6M | 35.7M | 8.7M | 5.9M | 81.5M | 163.6M | 49.0M |
| Gross profit | 3.2M | 4.0M | 4.5M | 4.0M | 4.9M | 29.5M | 8.9M | 12.6M |
| Gross profit margin, % | 27.4% | 20.2% | 12.3% | 41.8% | 77.1% | 29.0% | 5.2% | 20.5% |
| Operating expense total | 2.8M | 3.6M | 4.0M | 2.5M | 2.3M | 4.9M | 5.2M | 6.5M |
| Depreciation and amortization | 972.0K | 929.0K | 900.0K | 880.0K | 857.0K | 667.0K | 332.0K | 342.0K |
| EBITDA | 411.0K | 456.0K | 490.0K | 2.2M | 4.0M | 24.6M | 3.8M | 6.1M |
| EBITDA margin, % | 3.5% | 2.3% | 1.3% | 23.5% | 63.1% | 24.2% | 2.2% | 9.9% |
| EBIT | (561.0K) | 627.0K | (410.0K) | 1.4M | 3.1M | 24.0M | 3.4M | 5.7M |
| EBIT margin, % | -4.7% | 3.1% | -1.1% | 14.2% | 49.6% | 23.6% | 2.0% | 9.3% |
| Interest income | 21.0K | 7.0K | 14.0K | 8.0K | 25.0K | 205.0K | ||
| Interest expense | 134.0K | 33.0K | 24.0K | 24.0K | 27.0K | 5.0K | 16.0K | |
| Pre tax profit | (684.0K) | 1.2M | 224.0K | 1.4M | 3.2M | 23.6M | 3.5M | 5.8M |
| Income tax expense | (92.0K) | 894.0K | 1.5M | |||||
| Net Income | (684.0K) | 1.2M | 224.0K | 1.4M | 3.2M | 23.7M | 2.6M | 4.3M |