
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2M | 424.0K | 1.1M | 2.8M | 4.1M | 4.1M | 841.0K | 254.0K |
| Cost of goods sold | 1.5M | 62.0K | 275.0K | 1.3M | 3.2M | 3.9M | 1.7M | 612.0K |
| Gross profit | 2.1M | 930.0K | 3.1M | 1.6M | 847.0K | 230.0K | (843.0K) | (358.0K) |
| Gross profit margin, % | 5.6% | -100.2% | -140.9% | |||||
| Operating expense total | 238.7M | 31.3M | 27.8M | 31.0M | 30.9M | 25.4M | 18.5M | 9.7M |
| Depreciation and amortization | 6.9M | 1.6M | 1.7M | 1.8M | 1.4M | 1.6M | 2.5M | 479.0K |
| EBITDA | (236.7M) | (30.4M) | (24.7M) | (29.4M) | (30.0M) | (25.2M) | (19.4M) | (10.1M) |
| EBITDA margin, % | -609.3% | -2305.2% | -3958.3% | |||||
| EBIT | (243.5M) | (32.0M) | (26.4M) | (31.2M) | (31.4M) | (26.8M) | (21.9M) | (10.5M) |
| EBIT margin, % | -648.8% | -2604.5% | -4146.9% | |||||
| Interest income | 1.1M | |||||||
| Interest expense | 1.4M | 351.0K | 477.0K | 1.1M | 1.4M | 639.0K | 2.4M | 911.0K |
| Pre tax profit | (245.8M) | (32.3M) | (26.9M) | (32.4M) | (32.7M) | (26.6M) | (14.6M) | (10.0M) |
| Income tax expense | 331.0K | 160.0K | (99.0K) | 90.0K | (36.0K) | (15.0K) | (120.0K) | (41.0K) |
| Net Income | (246.1M) | (32.4M) | (26.8M) | (32.5M) | (32.7M) | (26.6M) | (14.4M) | (10.0M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |