
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 677.7M | 570.4M | 316.7M | 473.1M | 419.3M | 511.9M | 927.3M | 1.2B |
| Cost of goods sold | 497.1M | 422.4M | 245.2M | 347.8M | 315.8M | 365.9M | 671.1M | 767.0M |
| Gross profit | 180.9M | 151.9M | 73.8M | 133.3M | 109.7M | 158.2M | 262.6M | 476.0M |
| Gross profit margin, % | 26.6% | 23.3% | 28.2% | 26.2% | 30.9% | 28.3% | 38.6% | |
| Operating expense total | 36.2M | 34.9M | 53.6M | 53.4M | 54.6M | 69.0M | 112.9M | 139.6M |
| Depreciation and amortization | 209.0K | 637.0K | 74.9M | 847.0K | 1.0M | 1.4M | 2.4M | 72.1M |
| EBITDA | 144.7M | 117.0M | 20.1M | 79.9M | 55.1M | 89.2M | 149.8M | 336.4M |
| EBITDA margin, % | 20.5% | 6.4% | 16.9% | 13.1% | 17.4% | 16.1% | 27.3% | |
| EBIT | 144.5M | 116.3M | (54.7M) | 79.1M | 54.1M | 87.9M | 147.4M | 264.3M |
| EBIT margin, % | 20.4% | -17.3% | 16.7% | 12.9% | 17.2% | 15.9% | 21.4% | |
| Interest income | 1.0M | 900.0K | 814.0K | 403.0K | 1.0M | 907.0K | 1.3M | 922.0K |
| Interest expense | 1.1M | 1.0M | 3.0M | 4.2M | 4.2M | 4.5M | 4.2M | 19.8M |
| Pre tax profit | 144.4M | 116.2M | (56.9M) | 75.3M | 50.9M | 84.3M | 144.4M | 245.6M |
| Income tax expense | 34.5M | 28.3M | 8.9M | 20.1M | 17.4M | 17.5M | 43.9M | 50.0M |
| Net Income | 109.9M | 87.9M | (65.8M) | 55.2M | 33.4M | 66.8M | 100.5M | 195.7M |