Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
IDEAL financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
NT$8.8
2024-10-29
Market Capitalization
NT$2.8 B
2024-10-29
Revenue
NT$2.2 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 08, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.9B | 4.1B | 4.0B | 4.6B | 5.6B | 3.7B | 2.7B | 2.2B |
| Cost of goods sold | 3.6B | 3.7B | 3.6B | 4.0B | 4.7B | 3.3B | 2.5B | 2.2B |
| Gross profit | 436.0M | 455.9M | 564.0M | 617.9M | 927.9M | 409.9M | 221.0M | 38.1M |
| Gross profit margin, % | 11.2% | 14.0% | 13.4% | 16.6% | 11.2% | 8.3% | 1.7% | |
| Operating expense total | 1.4B | 441.2M | 417.9M | 416.2M | 469.6M | 347.7M | 321.1M | 331.0M |
| Depreciation and amortization | 70.1M | 63.3M | 55.4M | 55.5M | 66.2M | 73.7M | 69.6M | 56.8M |
| EBITDA | (960.4M) | 12.3M | 133.2M | 217.4M | 459.1M | 45.2M | (98.7M) | (275.6M) |
| EBITDA margin, % | 0.3% | 3.3% | 4.7% | 8.2% | 1.2% | -3.7% | -12.6% | |
| EBIT | (1.6B) | (37.5M) | 98.4M | 174.0M | 370.9M | (30.9M) | (166.7M) | (338.4M) |
| EBIT margin, % | -0.9% | 2.4% | 3.8% | 6.6% | -0.8% | -6.3% | -15.4% | |
| Interest income | 5.5M | 3.6M | 4.1M | 1.3M | 5.4M | 16.8M | 10.3M | 7.3M |
| Interest expense | 57.5M | 64.0M | 44.2M | 35.8M | 56.7M | 89.7M | 60.1M | 48.3M |
| Pre tax profit | (1.6B) | (287.0M) | 7.3M | 120.0M | 439.3M | (274.5M) | (230.6M) | (415.0M) |
| Income tax expense | (124.8M) | (46.7M) | (3.8M) | 37.4M | 104.9M | 16.7M | 2.3M | 37.7M |
| Net Income | (1.5B) | (240.3M) | 11.2M | 82.6M | 334.4M | (291.2M) | (232.9M) | (452.7M) |