
Stock Price
2020-10-21
Market Capitalization
2020-10-21
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 314.8M | 12.8M | 24.4M | 26.9M | 20.7M | 32.8M | 39.6M | 39.8M |
| Cost of goods sold | 22.2M | 4.1M | 7.1M | 8.4M | 6.2M | 6.2M | 10.0M | 11.9M |
| Gross profit | 297.1M | 9.8M | 19.9M | 19.9M | 16.0M | 27.7M | 32.9M | 29.8M |
| Gross profit margin, % | 94.4% | 76.8% | 81.9% | 74.1% | 77.2% | 84.5% | 83.2% | 74.7% |
| Operating expense total | 284.7M | 29.2M | 32.2M | 33.5M | 29.6M | 33.7M | 37.7M | 47.1M |
| Depreciation and amortization | 40.2M | 2.2M | 2.2M | 1.5M | 953.0K | 3.7M | 5.1M | 7.1M |
| EBITDA | (1.4M) | (19.4M) | (29.0M) | (13.6M) | (13.7M) | (6.0M) | (4.8M) | (17.3M) |
| EBITDA margin, % | -0.4% | -151.2% | -119.1% | -50.5% | -66.1% | -18.3% | -12.0% | -43.5% |
| EBIT | (41.6M) | (21.6M) | (31.2M) | (15.0M) | (14.6M) | (9.7M) | (9.9M) | (24.4M) |
| EBIT margin, % | -13.2% | -168.3% | -128.3% | -56.0% | -70.8% | -29.6% | -24.9% | -61.2% |
| Interest income | 466.0K | 296.0K | 2.3M | 274.0K | 1.4M | 1.0M | ||
| Interest expense | 3.8M | 144.0K | 251.0K | 529.0K | 3.6M | 1.3M | 125.0K | 146.0K |
| Pre tax profit | (46.1M) | (21.7M) | (31.2M) | (12.8M) | (16.2M) | (9.5M) | (9.3M) | (23.5M) |
| Income tax expense | 747.0K | |||||||
| Net Income | (46.9M) | (21.7M) | (31.2M) | (12.8M) | (16.2M) | (9.5M) | (9.3M) | (23.5M) |