
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.9M | 11.7M | 17.8M | 15.4M | 17.1M | 7.1M | 2.9M | 1.1M |
| Cost of goods sold | 2.9M | 950.0K | 1.8M | 6.6M | 30.2M | 10.5M | 4.9M | 3.0M |
| Gross profit | 9.2M | 10.9M | 16.2M | 8.8M | (10.4M) | 4.7M | (605.0K) | (1.2M) |
| Gross profit margin, % | 76.9% | 92.5% | 91.0% | 57.3% | -60.5% | 66.2% | -20.6% | -108.9% |
| Operating expense total | 13.2M | 20.1M | 28.7M | 30.0M | 28.9M | 40.4M | 29.7M | 32.2M |
| Depreciation and amortization | 1.8M | 2.6M | 4.0M | 5.4M | 9.1M | 10.1M | 10.8M | 9.7M |
| EBITDA | (2.5M) | (9.2M) | (12.5M) | (21.1M) | (39.3M) | (35.7M) | (30.3M) | (33.4M) |
| EBITDA margin, % | -21.1% | -78.3% | -70.2% | -137.2% | -229.4% | -504.3% | -1033.1% | -3023.7% |
| EBIT | (4.3M) | (11.8M) | (16.5M) | (26.5M) | (48.4M) | (45.8M) | (41.1M) | (43.1M) |
| EBIT margin, % | -36.1% | -100.3% | -92.7% | -172.0% | -282.5% | -646.8% | -1400.0% | -3901.6% |
| Interest income | 224.0K | 385.0K | 110.0K | 360.0K | 212.0K | 402.0K | 438.0K | 105.0K |
| Interest expense | 6.0K | 1.0K | 345.0K | 476.0K | 550.0K | 406.0K | ||
| Pre tax profit | (4.3M) | (11.4M) | (17.1M) | (26.2M) | (48.2M) | (45.9M) | (41.1M) | (43.4M) |
| Net Income | (4.3M) | (11.4M) | (17.1M) | (26.2M) | (48.2M) | (45.9M) | (41.1M) | (43.4M) |