
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48.1M | 20.0M | 24.2M | 49.2M | 107.1M | 86.8M | 50.3M | 47.4M |
| Cost of goods sold | 40.5M | 16.2M | 12.3M | 34.1M | 73.7M | 85.1M | 49.3M | 32.7M |
| Gross profit | 9.1M | 4.6M | 20.0M | 15.8M | 33.9M | 5.4M | 6.4M | 17.1M |
| Gross profit margin, % | 19.0% | 23.1% | 82.6% | 32.2% | 31.6% | 6.3% | 12.7% | 36.0% |
| Operating expense total | 9.7M | 15.2M | 12.1M | 6.6M | 13.8M | 18.3M | 104.5M | 13.0M |
| Depreciation and amortization | 2.1M | 3.2M | 616.0K | 868.0K | 5.7M | 8.3M | 9.8M | 2.6M |
| EBITDA | (621.0K) | (10.5M) | 7.9M | 9.2M | 20.1M | (12.8M) | (98.1M) | 4.0M |
| EBITDA margin, % | -1.3% | -52.7% | 32.5% | 18.8% | 18.7% | -14.8% | -194.9% | 8.5% |
| EBIT | (4.6M) | (16.0M) | 8.2M | 8.4M | 14.4M | (21.1M) | (107.9M) | 6.9M |
| EBIT margin, % | -9.6% | -79.9% | 33.8% | 17.0% | 13.4% | -24.3% | -214.4% | 14.5% |
| Interest income | 224.0K | 130.0K | 315.0K | 499.0K | 29.0K | 111.0K | 160.0K | 521.0K |
| Interest expense | 342.0K | 332.0K | 355.0K | 333.0K | 2.0M | 4.9M | 6.3M | 5.1M |
| Pre tax profit | (4.6M) | (16.2M) | 8.2M | 8.5M | 12.3M | (25.9M) | (117.2M) | 3.1M |
| Income tax expense | 352.0K | (147.0K) | 149.0K | (317.0K) | 2.7M | (1.3M) | (40.0K) | (89.0K) |
| Net Income | (4.9M) | (16.1M) | 8.0M | 8.8M | 9.6M | (24.7M) | (117.1M) | 3.1M |