
Revenue
FY, 2021
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|---|
| Revenue | 1.7B | 1.9B | 2.1B | 2.3B |
| Cost of goods sold | 60.7M | 115.0M | 132.0M | 165.0M |
| Gross profit | 1.6B | 1.7B | 2.0B | 2.2B |
| Gross profit margin, % | 98.1% | 93.8% | 93.7% | 92.9% |
| Operating expense total | 2.4B | 1.9B | 1.9B | 1.8B |
| Depreciation and amortization | 368.7M | 468.0M | 528.0M | 585.0M |
| EBITDA | (606.7M) | (186.0M) | 16.0M | 365.0M |
| EBITDA margin, % | -36.5% | -10.0% | 0.8% | 15.7% |
| EBIT | (975.5M) | (654.0M) | (512.0M) | (220.0M) |
| EBIT margin, % | -58.8% | -35.2% | -24.5% | -9.5% |
| Interest income | 120.4M | 9.0M | 1.0M | 1.0M |
| Interest expense | 250.1M | 481.0M | 562.0M | 653.0M |
| Pre tax profit | (1.2B) | (1.1B) | (976.0M) | (963.0M) |
| Income tax expense | 7.4M | (9.0M) | (2.0M) | (2.0M) |
| Net Income | (1.2B) | (1.1B) | (974.0M) | (961.0M) |