
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 283.5M | 322.8M | 669.5M | 31.3M | 102.2M | 114.5M |
| Cost of goods sold | 139.6M | 181.8M | 391.9M | (9.3M) | 67.9M | 62.1M |
| Gross profit | 143.8M | 141.0M | 277.6M | 49.2M | 39.8M | 52.4M |
| Gross profit margin, % | 50.7% | 43.7% | 41.5% | 157.3% | 38.9% | 45.8% |
| Operating expense total | 59.7M | 79.4M | 273.1M | 35.6M | 46.8M | 55.4M |
| Depreciation and amortization | 29.5M | 38.4M | 91.5M | 11.4M | 11.1M | 12.3M |
| EBITDA | 77.6M | 64.4M | 3.8M | 13.6M | (7.1M) | (3.1M) |
| EBITDA margin, % | 27.4% | 19.9% | 0.6% | 43.6% | -6.9% | -2.7% |
| EBIT | 48.0M | 25.9M | (87.7M) | 2.2M | (18.1M) | (15.4M) |
| EBIT margin, % | 16.9% | 8.0% | -13.1% | 7.1% | -17.8% | -13.5% |
| Interest income | 1.5M | 2.4M | 447.0K | 175.0K | 167.0K | |
| Interest expense | 15.9M | 20.0M | 61.0M | 10.7M | 13.8M | 17.2M |
| Pre tax profit | 28.3M | 24.5M | (85.5M) | 6.9M | (33.8M) | (47.9M) |
| Income tax expense | (9.5M) | 4.5M | (27.7M) | 1.0M | (3.1M) | |
| Net Income | 37.8M | 19.9M | (57.8M) | 5.9M | (30.7M) | (47.9M) |