
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 239.1M | 371.2M | 308.5M | 273.4M | 272.2M | 391.9M | 562.8M | 769.0M |
| Cost of goods sold | 161.7M | 276.7M | 220.4M | 187.2M | 178.3M | 262.3M | 408.1M | 605.0M |
| Gross profit | 77.9M | 95.3M | 90.0M | 88.1M | 95.0M | 131.3M | 157.1M | 186.5M |
| Gross profit margin, % | 25.7% | 29.2% | 32.2% | 34.9% | 33.5% | 27.9% | 24.3% | |
| Operating expense total | 25.4M | 34.2M | 30.1M | 39.6M | 41.4M | 55.8M | 68.3M | 58.4M |
| Depreciation and amortization | 1.6M | 2.1M | 2.9M | 6.5M | 5.7M | 6.7M | 9.1M | 10.8M |
| EBITDA | 52.5M | 61.1M | 57.6M | 47.6M | 53.2M | 75.5M | 88.9M | 128.2M |
| EBITDA margin, % | 16.5% | 18.7% | 17.4% | 19.5% | 19.3% | 15.8% | 16.7% | |
| EBIT | 51.0M | 59.2M | 54.8M | 41.1M | 48.3M | 68.9M | 80.0M | 117.4M |
| EBIT margin, % | 16.0% | 17.8% | 15.0% | 17.7% | 17.6% | 14.2% | 15.3% | |
| Interest income | 242.0K | 373.0K | 352.0K | 320.0K | 566.0K | 1.1M | 740.0K | 1.2M |
| Interest expense | 13.3M | 11.3M | 10.1M | 9.2M | 9.3M | 12.9M | 15.5M | 26.5M |
| Pre tax profit | 37.9M | 48.6M | 48.5M | 32.6M | 43.5M | 62.7M | 70.6M | 105.6M |
| Income tax expense | 10.9M | 13.2M | 13.6M | 8.8M | 12.4M | 17.4M | 20.0M | 29.1M |
| Net Income | 27.1M | 35.4M | 34.9M | 23.7M | 31.1M | 45.3M | 50.7M | 76.6M |