
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.5B | 6.3B | 5.5B | 8.4B | 8.0B | 8.7B | 9.7B | 10.0B |
| Cost of goods sold | 5.3B | 5.0B | 4.1B | 6.6B | 6.4B | 6.9B | 7.5B | 7.9B |
| Gross profit | 1.2B | 1.3B | 1.3B | 1.8B | 1.6B | 1.7B | 2.1B | 2.1B |
| Gross profit margin, % | 20.6% | 24.0% | 21.2% | 19.5% | 20.2% | 22.2% | 21.3% | |
| Operating expense total | 728.7M | 832.7M | 790.2M | 811.3M | 864.5M | 929.1M | 1.1B | 1.1B |
| Depreciation and amortization | 194.1M | 153.3M | 192.3M | 190.3M | 203.7M | 233.4M | 287.6M | 343.9M |
| EBITDA | 474.8M | 458.1M | 519.8M | 977.2M | 690.3M | 817.7M | 1.1B | 987.1M |
| EBITDA margin, % | 7.3% | 9.5% | 11.6% | 8.7% | 9.4% | 11.2% | 9.9% | |
| EBIT | 278.9M | 303.5M | 360.3M | 775.3M | 494.7M | 599.9M | 817.0M | 794.2M |
| EBIT margin, % | 4.9% | 6.6% | 9.2% | 6.2% | 6.9% | 8.5% | 7.9% | |
| Interest income | 124.0K | 81.0K | 76.0K | 56.0K | 49.0K | 51.0K | 79.0K | 1.2M |
| Interest expense | 3.9M | 3.4M | 2.7M | 7.0M | 4.6M | 3.4M | 2.6M | 10.7M |
| Pre tax profit | 340.2M | 350.8M | 442.6M | 799.7M | 535.1M | 603.7M | 822.3M | 795.8M |
| Income tax expense | 116.9M | 69.2M | 156.1M | 290.2M | 188.6M | 207.3M | 301.9M | 185.0M |
| Net Income | 223.3M | 281.5M | 286.5M | 509.5M | 346.5M | 396.4M | 520.4M | 610.8M |