Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
i-plug financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥1.1 K
2024-10-29
Market Capitalization
¥4.5 B
2024-10-29
Revenue
¥5.1 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 04, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.6B | 2.2B | 3.0B | 3.7B | 4.6B | 5.1B |
| Cost of goods sold | 329.0M | 315.8M | 310.3M | 416.0M | 430.4M | 301.3M |
| Gross profit | 1.3B | 1.8B | 2.7B | 3.3B | 4.2B | 4.8B |
| Gross profit margin, % | 79.4% | 85.3% | 89.8% | 88.9% | 90.6% | 94.1% |
| Operating expense total | 1.2B | 1.5B | 2.3B | 3.7B | 3.9B | 4.0B |
| Depreciation and amortization | 30.2M | 29.8M | 39.2M | 61.3M | 307.2M | 162.2M |
| EBITDA | 63.4M | 343.7M | 406.5M | (350.5M) | 245.0M | 740.7M |
| EBITDA margin, % | 4.0% | 16.0% | 13.4% | -9.4% | 5.3% | 14.6% |
| EBIT | 31.9M | 296.9M | 366.3M | (390.6M) | (72.7M) | 582.1M |
| EBIT margin, % | 2.0% | 13.8% | 12.0% | -10.4% | -1.6% | 11.4% |
| Interest income | 1.7M | |||||
| Interest expense | 5.8M | 7.5M | 4.6M | 4.5M | 4.4M | 3.2M |
| Pre tax profit | 26.3M | 291.6M | 370.6M | (397.4M) | (120.1M) | 579.7M |
| Income tax expense | 38.1M | 45.7M | 116.8M | 95.0M | 73.8M | (18.2M) |
| Net Income | (11.7M) | 245.8M | 253.8M | (492.4M) | (193.9M) | 597.9M |