
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 7.1M | 8.0M | 10.5M | 16.2M | 98.0K | 33.0K | 433.0K |
| Cost of goods sold | 5.2M | 5.3M | 5.9M | 10.7M | |||
| Gross profit | 1.9M | 2.6M | 4.5M | 5.5M | 98.0K | 33.0K | 433.0K |
| Gross profit margin, % | 32.8% | 43.2% | 33.8% | 100.0% | 100.0% | 100.0% | |
| Operating expense total | 2.3M | 2.7M | 2.7M | 3.6M | 740.0K | 1.3M | 3.1M |
| Depreciation and amortization | 77.0K | 176.0K | 131.0K | 108.0K | 63.0K | 21.0K | 136.0K |
| EBITDA | (354.0K) | (100.0K) | 1.8M | 1.9M | (642.0K) | (1.3M) | (2.6M) |
| EBITDA margin, % | -1.3% | 17.5% | 11.8% | -655.1% | -3821.2% | -607.4% | |
| EBIT | (284.0K) | (450.0K) | 1.7M | 1.7M | (705.0K) | (1.3M) | (2.8M) |
| EBIT margin, % | -5.7% | 16.1% | 10.4% | -719.4% | -3797.0% | -638.8% | |
| Interest income | 52.0K | 45.0K | 46.0K | ||||
| Interest expense | 23.0K | 48.0K | 24.0K | 13.0K | 91.0K | 547.0K | 124.0K |
| Pre tax profit | (307.0K) | (431.0K) | 1.7M | 1.7M | (804.0K) | (1.9M) | (2.9M) |
| Income tax expense | (423.0K) | 276.0K | 86.0K | (307.0K) | 1.0K | ||
| Net Income | 116.0K | (707.0K) | 1.6M | 2.0M | (805.0K) | (1.9M) | (2.9M) |