
Stock Price
2024-05-14
Market Capitalization
2024-05-14
Revenue
FY, 2023
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 |
|---|---|---|---|---|---|---|
| Revenue | 737.0K | 2.0M | 4.2M | 6.8M | 9.4M | 11.2M |
| Cost of goods sold | 746.0K | 2.3M | 2.4M | 3.1M | 2.8M | 4.5M |
| Gross profit | (9.0K) | (385.0K) | 1.8M | 3.7M | 6.6M | 7.9M |
| Gross profit margin, % | 54.3% | 70.0% | ||||
| Operating expense total | 7.5M | 11.0M | 5.7M | 5.8M | 6.2M | 5.9M |
| Depreciation and amortization | 2.2M | 3.1M | 3.9M | 5.5M | 5.8M | 5.9M |
| EBITDA | (7.5M) | (11.6M) | (3.9M) | (2.1M) | 333.0K | 2.0M |
| EBITDA margin, % | -30.6% | 17.6% | ||||
| EBIT | (9.7M) | (14.7M) | (7.7M) | (7.6M) | (5.5M) | (3.9M) |
| EBIT margin, % | -111.6% | -34.8% | ||||
| Interest income | 7.0K | |||||
| Interest expense | 128.0K | 49.0K | 2.3M | 1.6M | 1.6M | 2.1M |
| Pre tax profit | (9.9M) | (14.7M) | (10.1M) | (9.2M) | (7.1M) | (6.0M) |
| Income tax expense | (1.8M) | (957.0K) | (776.0K) | (1.6M) | (1.6M) | (1.4M) |
| Net Income | (8.0M) | (13.8M) | (9.3M) | (7.6M) | (5.5M) | (4.5M) |