
| GBP | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|
| Cash | 1.5K | 988.5K | 2.0K |
| Prepaid Expenses | 1.9K | 4.3K | 13.5K |
| Current Assets | 294.9K | 1.3M | 235.9K |
| Total Assets | 614.1K | 1.9M | 827.0K |
| Accounts Payable | 10.2K | 74.1K | 70.1K |
| Current Liabilities | 378.4K | 1.5M | 1.2M |
| Short-term Debt | 6.0K | 6.2K | 6.2K |
| Long-term Debt | 20.0K | 16.8K | 10.8K |
| Non-Current Liabilities | 20.0K | 16.8K | 10.8K |
| Total Debt | 26.0K | 23.0K | 17.0K |
| Total Liabilities | 398.4K | 1.5M | 1.2M |
| Common Stock | 2.9K | 152.0 | 152.0 |
| Additional Paid-in Capital | 221.1K | 252.6K | 252.6K |
| Retained Earnings | (8.2K) | 89.8K | (625.0K) |
| Total Equity | 215.7K | 342.6K | (372.3K) |
| Debt to Equity Ratio | 0.1 | 0.1 | 0 |
| Debt to Assets Ratio | 0 | 0 | 0 |
| Financial Leverage | 2.8 | 5.5 | -2.2 |