
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3B | 3.7B | 3.8B | 4.3B | 4.3B | 2.4B | 2.3B | 3.0B |
| Cost of goods sold | 2.6B | 3.0B | 2.8B | 3.4B | 3.5B | 1.9B | 1.8B | 2.5B |
| Gross profit | 712.0M | 710.7M | 938.5M | 875.1M | 837.0M | 519.1M | 509.0M | 487.9M |
| Gross profit margin, % | 21.3% | 19.2% | 24.8% | 20.3% | 19.3% | 21.8% | 22.2% | 16.5% |
| Operating expense total | 519.2M | 577.0M | 674.6M | 473.9M | 520.8M | 411.9M | 405.4M | 426.5M |
| Depreciation and amortization | 19.6M | 47.0M | 53.9M | 46.1M | 48.3M | 45.2M | 47.8M | 45.9M |
| EBITDA | 192.8M | 133.8M | 263.9M | 401.2M | 316.2M | 107.2M | 103.6M | 61.4M |
| EBITDA margin, % | 5.8% | 3.6% | 7.0% | 9.3% | 7.3% | 4.5% | 4.5% | 2.1% |
| EBIT | 173.2M | 86.8M | 209.9M | 355.1M | 267.8M | 62.0M | 55.8M | 15.5M |
| EBIT margin, % | 5.2% | 2.3% | 5.6% | 8.2% | 6.2% | 2.6% | 2.4% | 0.5% |
| Interest income | 9.6M | 14.1M | 27.9M | 2.3M | 1.9M | 1.4M | ||
| Interest expense | 65.6M | 71.0M | 79.0M | 20.7M | 41.2M | 40.1M | 48.9M | 41.7M |
| Pre tax profit | 126.3M | 27.8M | 158.8M | 334.5M | 227.3M | 23.3M | 9.0M | (27.6M) |
| Income tax expense | 36.2M | 27.6M | 66.6M | 70.0M | 57.0M | 8.6M | 14.1M | (1.4M) |
| Net Income | 90.0M | 233.0K | 92.2M | 264.6M | 170.3M | 14.7M | (5.1M) | (26.2M) |