
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.2M | 12.0M | 108.6M | 37.2M | 18.4M | 2.4M | (10.1M) | 15.2M |
| Gross profit | 14.2M | 12.4M | 108.6M | 37.9M | 18.4M | 2.4M | (10.1M) | 15.2M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | |||||
| Operating expense total | 70.2M | 4.5M | 17.0M | 13.5M | 11.3M | 1.6M | 1.9M | 1.8M |
| Depreciation and amortization | 1.9M | 16.3M | 13.8M | 8.0M | 74.0K | 73.0K | 69.0K | |
| EBITDA | (56.0M) | 7.9M | 91.6M | 24.4M | 7.1M | 875.0K | (12.0M) | 13.5M |
| EBITDA margin, % | 35.9% | 118.7% | 88.5% | |||||
| EBIT | (56.0M) | 6.0M | 75.3M | 10.6M | (935.0K) | 801.0K | (12.1M) | 13.4M |
| EBIT margin, % | 32.8% | 119.4% | 88.0% | |||||
| Interest income | 7.2M | 509.0K | 270.0K | 4.0K | 1.6M | 454.0K | 532.0K | 590.0K |
| Interest expense | 949.0K | 3.9M | 15.2M | 8.5M | 5.5M | 174.0K | 72.0K | 9.0K |
| Pre tax profit | (29.5M) | 16.0M | 63.1M | 3.8M | 47.4M | 1.3M | (11.9M) | 14.1M |
| Income tax expense | 3.0M | |||||||
| Net Income | (32.5M) | 16.0M | 63.1M | 3.8M | 47.4M | 1.3M | (11.9M) | 14.1M |