
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2M | 6.0M | 31.8M | 1.5B | 4.8B | 7.0B | 7.7B | 8.1B |
| Cost of goods sold | 1.3M | 5.5M | 22.5M | 1.0B | 3.3B | 4.9B | 5.3B | 5.6B |
| Gross profit | 2.4M | 571.0K | 12.3M | 468.0M | 1.8B | 2.2B | 2.5B | 2.6B |
| Gross profit margin, % | 30.8% | 32.9% | 32.0% | |||||
| Operating expense total | 10.2M | 13.7M | 37.4M | 517.0M | 1.3B | 1.7B | 1.8B | 2.0B |
| Depreciation and amortization | 2.3M | 2.4M | 27.3M | 77.0M | 248.0M | 340.0M | 312.0M | 334.0M |
| EBITDA | (7.8M) | (13.1M) | (25.1M) | (48.0M) | 501.0M | 458.0M | 707.0M | 569.0M |
| EBITDA margin, % | 6.5% | 9.2% | 7.0% | |||||
| EBIT | (10.1M) | (15.5M) | (52.4M) | (125.0M) | 253.0M | 118.0M | 395.0M | 235.0M |
| EBIT margin, % | 1.7% | 5.1% | 2.9% | |||||
| Interest income | 1.3M | 1.0M | 6.0M | 8.0M | 6.0M | |||
| Interest expense | 233.0K | 81.0K | 3.0M | 96.0M | 248.0M | 378.0M | 216.0M | 176.0M |
| Pre tax profit | (10.3M) | (15.6M) | (54.1M) | (215.0M) | 1.0M | (62.0M) | 161.0M | 67.0M |
| Income tax expense | (3.4M) | (4.0M) | 37.0M | 44.0M | 37.0M | 51.0M | ||
| Net Income | (10.3M) | (15.6M) | (50.6M) | (211.0M) | (36.0M) | (106.0M) | 124.0M | 16.0M |