
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.6B | 5.0B | 5.8B | 6.5B | 7.2B | 8.9B |
| Cost of goods sold | 3.3B | 3.5B | 3.9B | 4.4B | 5.0B | 6.1B |
| Gross profit | 1.3B | 1.5B | 1.9B | 2.1B | 2.2B | 2.9B |
| Gross profit margin, % | 27.8% | 32.1% | 30.7% | 32.3% | ||
| Operating expense total | 890.0M | 950.2M | 1.2B | 1.3B | 1.4B | 1.9B |
| Depreciation and amortization | 75.6M | 79.5M | 113.5M | 115.1M | 122.4M | 171.9M |
| EBITDA | 379.3M | 557.8M | 658.8M | 813.0M | 753.5M | 953.8M |
| EBITDA margin, % | 8.3% | 12.5% | 10.5% | 10.7% | ||
| EBIT | 302.8M | 464.6M | 543.8M | 707.6M | 633.7M | 772.7M |
| EBIT margin, % | 6.6% | 10.9% | 8.8% | 8.6% | ||
| Interest income | 3.0K | 5.0K | 4.0K | 4.0K | 67.0K | 1.2M |
| Interest expense | 3.3M | 1.9M | 3.7M | 6.0M | 3.4M | 11.1M |
| Pre tax profit | 303.1M | 464.0M | 546.5M | 701.1M | 629.7M | 684.2M |
| Income tax expense | 92.8M | 188.1M | 203.5M | 262.7M | 225.6M | 285.7M |
| Net Income | 210.3M | 275.9M | 343.0M | 438.4M | 404.0M | 398.5M |