
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 287.5B | 357.3B | 339.6B | 447.1B | 523.4B | 446.4B | 591.6B | 727.4B |
| Cost of goods sold | 177.2B | 223.7B | 183.9B | 275.7B | 334.6B | 233.6B | 342.8B | 430.7B |
| Gross profit | 110.3B | 133.6B | 155.7B | 171.3B | 188.8B | 212.8B | 248.8B | 296.7B |
| Gross profit margin, % | 37.4% | 45.9% | 38.3% | 36.1% | 47.7% | 42.1% | 40.8% | |
| Operating expense total | 22.8B | 31.0B | 39.3B | 40.9B | 46.4B | 50.3B | 67.6B | 90.0B |
| Depreciation and amortization | 11.9B | 14.2B | 15.9B | 15.9B | 16.3B | 18.0B | 19.8B | 23.5B |
| EBITDA | 88.3B | 102.5B | 117.4B | 131.1B | 143.4B | 162.4B | 181.5B | 208.5B |
| EBITDA margin, % | 28.7% | 34.6% | 29.3% | 27.4% | 36.4% | 30.7% | 28.7% | |
| EBIT | 75.0B | 86.7B | 96.5B | 109.5B | 117.3B | 146.6B | 156.8B | 189.3B |
| EBIT margin, % | 24.3% | 28.4% | 24.5% | 22.4% | 32.8% | 26.5% | 26.0% | |
| Interest income | 8.0M | 9.0M | 17.0M | 9.0M | 10.0M | 72.0M | 74.0M | 561.0M |
| Interest expense | 5.6B | 6.6B | 8.7B | 10.2B | 10.4B | 11.6B | 13.2B | 21.8B |
| Pre tax profit | 72.0B | 84.3B | 91.3B | 105.7B | 117.5B | 136.7B | 151.1B | 171.3B |
| Income tax expense | 22.2B | 25.3B | 27.5B | 35.2B | 38.3B | 42.0B | 47.8B | 56.1B |
| Net Income | 49.8B | 59.0B | 63.7B | 70.5B | 79.1B | 94.7B | 103.3B | 115.3B |