
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 76.9M | 187.0M | 365.6M | 336.9M | 451.6M | 210.7M | 148.8M | 211.3M |
| Cost of goods sold | 50.7M | 89.2M | 159.7M | 169.2M | 284.2M | 109.8M | 77.2M | 114.2M |
| Gross profit | 26.2M | 97.8M | 205.8M | 167.7M | 167.4M | 101.9M | 77.5M | 103.2M |
| Gross profit margin, % | 34.1% | 52.3% | 56.3% | 49.8% | 37.1% | 48.4% | 52.1% | 48.8% |
| Operating expense total | 64.2M | 56.3M | 57.9M | 457.8M | 165.8M | 156.5M | 169.8M | 168.2M |
| Depreciation and amortization | 22.8M | 39.1M | 42.9M | 33.3M | 52.8M | 64.6M | 61.1M | 68.6M |
| EBITDA | (37.9M) | 41.5M | 147.9M | (290.1M) | 1.6M | (54.6M) | (92.3M) | (65.0M) |
| EBITDA margin, % | -49.3% | 22.2% | 40.5% | -86.1% | 0.4% | -25.9% | -62.0% | -30.8% |
| EBIT | (60.8M) | 2.4M | 105.0M | (323.4M) | (51.1M) | (119.2M) | (153.4M) | (133.6M) |
| EBIT margin, % | -79.0% | 1.3% | 28.7% | -96.0% | -11.3% | -56.6% | -103.1% | -63.2% |
| Interest income | 2.0M | 61.0K | 283.0K | 527.0K | 4.6M | 3.5M | 4.2M | 2.6M |
| Interest expense | 212.0K | 1.8M | 15.1M | 6.9M | 3.5M | 13.6M | 17.5M | 16.8M |
| Pre tax profit | (59.0M) | 2.7M | 100.8M | (323.5M) | (41.5M) | (123.0M) | (171.7M) | (141.6M) |
| Income tax expense | 3.6M | 2.0M | 468.0K | (113.0K) | ||||
| Net Income | (59.0M) | 2.7M | 97.2M | (323.5M) | (41.5M) | (125.0M) | (172.2M) | (141.5M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |