
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 227.4M | 272.5M | 279.6M | 159.6M | 120.2M | 120.1M | 205.0M | 104.6M |
| Cost of goods sold | 159.0M | 189.9M | 202.4M | 132.4M | 67.2M | 73.7M | 155.7M | 64.9M |
| Gross profit | 69.2M | 90.0M | 78.6M | 28.7M | 54.3M | 55.8M | 51.2M | 42.1M |
| Gross profit margin, % | 33.0% | 28.1% | 18.0% | 45.2% | 46.5% | 25.0% | 40.3% | |
| Operating expense total | 45.0M | 58.8M | 40.1M | 44.5M | 29.2M | 29.8M | 31.0M | 24.0M |
| Depreciation and amortization | 3.3M | 8.9M | 3.8M | 4.1M | 1.7M | 8.9M | 3.7M | 3.0M |
| EBITDA | 25.5M | 14.6M | 28.3M | (62.5M) | 18.9M | 26.0M | 20.2M | 18.1M |
| EBITDA margin, % | 5.3% | 10.1% | -39.2% | 15.7% | 21.7% | 9.9% | 17.3% | |
| EBIT | 22.1M | 5.7M | 24.5M | (66.6M) | 17.2M | 17.1M | 16.5M | 15.1M |
| EBIT margin, % | 2.1% | 8.7% | -41.7% | 14.3% | 14.2% | 8.1% | 14.4% | |
| Interest income | 812.0K | 710.0K | 591.0K | 436.0K | 258.0K | 202.0K | 162.0K | 158.0K |
| Interest expense | 14.3M | 20.2M | 14.6M | 11.8M | 9.3M | 10.0M | 8.0M | 4.7M |
| Pre tax profit | 8.6M | (13.8M) | (64.3M) | (49.2M) | 7.7M | 7.8M | 9.9M | 10.2M |
| Income tax expense | 6.5M | 8.7M | 8.9M | 3.3M | 6.3M | 4.7M | 3.7M | 3.8M |
| Net Income | 2.2M | (22.5M) | (73.2M) | (52.5M) | 1.4M | 3.1M | 6.2M | 6.3M |