
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 280.8M | 169.0M | 675.6M | 1.3B | 760.2M | 353.0M | 324.1M |
| Cost of goods sold | 193.4M | 107.1M | 522.8M | 1.0B | 586.5M | 196.3M | 165.0M |
| Gross profit | 102.4M | 63.4M | 155.4M | 244.2M | 174.8M | 157.2M | 160.3M |
| Gross profit margin, % | 36.5% | 37.5% | 23.0% | 19.1% | 23.0% | 44.5% | 49.5% |
| Operating expense total | 52.2M | 57.4M | 75.9M | 96.3M | 131.2M | 113.1M | 94.0M |
| Depreciation and amortization | 44.1M | 20.8M | 23.3M | 32.6M | 43.7M | 53.7M | 117.1M |
| EBITDA | 50.2M | 5.9M | 70.4M | 146.1M | 38.4M | 47.1M | 61.1M |
| EBITDA margin, % | 17.9% | 3.5% | 10.4% | 11.5% | 5.1% | 13.3% | 18.9% |
| EBIT | 15.3M | (3.8M) | 39.0M | 94.3M | (19.6M) | (18.2M) | (30.4M) |
| EBIT margin, % | 5.4% | -2.2% | 5.8% | 7.4% | -2.6% | -5.2% | -9.4% |
| Interest income | 904.0K | 66.0K | 218.0K | 518.0K | 2.2M | 2.9M | 1.7M |
| Interest expense | 859.0K | 646.0K | 7.1M | 10.6M | 17.5M | 26.9M | 48.7M |
| Pre tax profit | (12.4M) | 4.6M | 33.1M | 72.0M | (24.0M) | (42.3M) | (82.7M) |
| Income tax expense | 47.3M | 827.0K | 2.4M | 578.0K | 666.0K | 7.8M | |
| Net Income | (59.7M) | 3.8M | 33.1M | 69.6M | (24.5M) | (43.0M) | (90.5M) |