
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 298.4M | 16.9M | 167.8M | 1.4B | 3.0B | 3.7B | 4.4B | 1.3B |
| Cost of goods sold | 224.0M | 8.3M | 120.7M | 943.0M | 2.1B | 2.6B | 3.0B | 859.2M |
| Gross profit | 74.4M | 8.6M | 47.1M | 472.1M | 885.2M | 1.1B | 1.3B | 437.0M |
| Gross profit margin, % | 50.7% | 28.1% | 33.4% | 29.8% | 29.2% | 30.7% | 33.7% | |
| Operating expense total | 93.1M | 75.4M | 92.2M | 183.4M | 300.2M | 374.7M | 546.0M | 349.5M |
| Depreciation and amortization | 1.7M | 5.1M | 5.4M | 7.6M | 8.5M | 9.6M | 11.8M | 11.4M |
| EBITDA | (18.7M) | (66.8M) | (45.0M) | 288.7M | 584.9M | 714.4M | 798.1M | 87.6M |
| EBITDA margin, % | -396.1% | -26.8% | 20.4% | 19.7% | 19.2% | 18.2% | 6.8% | |
| EBIT | (18.1M) | (68.3M) | (53.4M) | 287.4M | 580.1M | 707.5M | 787.4M | 77.4M |
| EBIT margin, % | -404.8% | -31.8% | 20.3% | 19.5% | 19.0% | 18.0% | 6.0% | |
| Interest income | 154.0K | 104.0K | 179.0K | 172.0K | 345.0K | 1.9M | 4.4M | 5.2M |
| Interest expense | 12.3M | 13.4M | 35.8M | 40.8M | 32.6M | 38.4M | 66.6M | 31.5M |
| Pre tax profit | (30.2M) | (81.6M) | (89.0M) | 246.8M | 547.9M | 670.9M | 725.2M | 51.1M |
| Income tax expense | (15.0M) | 124.4M | 150.5M | 153.2M | 42.6M | |||
| Net Income | (30.2M) | (81.6M) | (89.0M) | 261.8M | 423.4M | 520.4M | 572.0M | 8.5M |