
| DKK | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|
| Gross profit | 6.5M | 9.0M | 13.4M |
| General and administrative expense | 6.2M | 7.6M | 9.2M |
| Operating expense total | 6.6M | 8.2M | 10.0M |
| Depreciation and amortization | 413.0K | 600.6K | 785.0K |
| EBIT | (38.7K) | 872.2K | 3.4M |
| Interest income | 3.1K | 1.9K | 2.9K |
| Interest expense | 17.1K | 114.6K | 91.8K |
| Pre tax profit | (52.6K) | 759.6K | 3.3M |
| Income tax expense | 5.8K | 135.0K | 443.6K |
| Net Income | (58.4K) | 624.6K | 2.9M |