
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.1B | 5.4B | 4.7B | 5.8B | 6.0B | 8.9B | 6.9B | 7.1B |
| Cost of goods sold | 2.9B | 4.0B | 3.2B | 4.0B | 4.2B | 7.2B | 5.0B | 5.0B |
| Gross profit | 1.2B | 1.4B | 1.6B | 1.8B | 1.9B | 1.7B | 1.9B | 2.1B |
| Gross profit margin, % | 29.5% | 26.0% | 33.0% | 31.2% | 31.0% | 18.9% | 27.4% | 29.9% |
| Operating expense total | 860.0M | 977.3M | 1.0B | 1.1B | 1.2B | 1.3B | 1.4B | 1.4B |
| Depreciation and amortization | 52.3M | 55.5M | 52.7M | 64.7M | 60.7M | 78.7M | 83.4M | 57.8M |
| EBITDA | 334.6M | 425.0M | 530.4M | 741.3M | 714.0M | 337.3M | 509.3M | 694.0M |
| EBITDA margin, % | 8.3% | 7.9% | 11.2% | 12.7% | 11.9% | 3.8% | 7.3% | 9.8% |
| EBIT | 295.8M | 369.8M | 466.0M | 676.3M | 652.8M | 266.2M | 427.1M | 640.0M |
| EBIT margin, % | 7.3% | 6.9% | 9.9% | 11.6% | 10.8% | 3.0% | 6.1% | 9.1% |
| Interest income | 79.0K | 46.0K | 37.0K | 33.0K | 67.0K | 1.0M | 2.0M | 4.1M |
| Interest expense | 4.3M | 4.9M | 3.0M | 4.4M | 7.3M | 16.5M | 12.1M | 8.7M |
| Pre tax profit | 305.7M | 367.3M | 465.0M | 666.3M | 630.7M | 282.1M | 425.9M | 644.9M |
| Income tax expense | 115.8M | 147.9M | 157.6M | 219.2M | 197.7M | 98.4M | 126.9M | 221.0M |
| Net Income | 189.9M | 219.5M | 307.4M | 447.1M | 432.9M | 183.7M | 299.0M | 423.9M |