
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 103.2M | 151.5M | 187.0M | 169.3M | 209.1M |
| Cost of goods sold | 67.8M | 100.2M | 124.4M | 107.9M | 137.7M |
| Gross profit | 35.4M | 51.3M | 62.6M | 62.0M | 71.8M |
| Gross profit margin, % | 34.3% | 33.9% | 33.5% | 36.6% | 34.3% |
| Operating expense total | 28.9M | 40.1M | 42.2M | 48.4M | 49.2M |
| Depreciation and amortization | 842.0K | 1.2M | 8.6M | 3.0M | 2.4M |
| EBITDA | 6.5M | 11.2M | 20.4M | 13.6M | 22.6M |
| EBITDA margin, % | 6.3% | 7.4% | 10.9% | 8.0% | 10.8% |
| EBIT | 5.7M | 10.0M | 11.8M | 10.6M | 20.5M |
| EBIT margin, % | 5.5% | 6.6% | 6.3% | 6.3% | 9.8% |
| Interest expense | 1.0M | 2.0M | 2.4M | 860.0K | 665.0K |
| Pre tax profit | 5.1M | 9.1M | 7.5M | 9.0M | 18.2M |
| Income tax expense | 1.1M | 2.0M | 4.0M | 3.3M | 4.6M |
| Net Income | 4.0M | 7.1M | 3.6M | 5.7M | 13.6M |