
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.4B | 10.4B | 12.2B | 11.8B | 13.0B | 11.8B | 14.5B | 16.9B |
| Cost of goods sold | 7.0B | 6.9B | 8.1B | 8.1B | 9.0B | 7.8B | 10.0B | 11.8B |
| Gross profit | 3.4B | 3.5B | 4.0B | 3.7B | 4.0B | 4.0B | 4.5B | 5.2B |
| Gross profit margin, % | 33.3% | 33.1% | 31.0% | 30.7% | 33.9% | 31.0% | 30.5% | |
| Operating expense total | 2.8B | 2.8B | 2.9B | 3.0B | 3.2B | 3.2B | 3.5B | 3.9B |
| Depreciation and amortization | 191.8M | 139.5M | 174.1M | 164.2M | 160.4M | 110.8M | 128.4M | 127.0M |
| EBITDA | 599.6M | 645.7M | 1.1B | 657.1M | 822.8M | 797.2M | 1.0B | 1.2B |
| EBITDA margin, % | 6.2% | 9.2% | 5.6% | 6.3% | 6.8% | 7.0% | 7.3% | |
| EBIT | 419.9M | 494.6M | 929.6M | 495.8M | 668.9M | 712.5M | 899.8M | 1.2B |
| EBIT margin, % | 4.8% | 7.6% | 4.2% | 5.2% | 6.0% | 6.2% | 6.8% | |
| Interest income | 36.0K | 41.0K | 44.0K | 50.0K | 43.0K | 40.0K | 231.0K | 4.4M |
| Interest expense | 73.1M | 70.9M | 73.5M | 86.1M | 111.7M | 119.1M | 132.3M | 181.9M |
| Pre tax profit | 385.6M | 456.0M | 894.4M | 447.6M | 594.7M | 581.7M | 756.6M | 967.3M |
| Income tax expense | 171.2M | 184.1M | 335.3M | 166.1M | 174.5M | 238.2M | 272.0M | 308.5M |
| Net Income | 214.4M | 271.9M | 559.0M | 281.5M | 420.2M | 343.4M | 484.6M | 658.8M |