
Revenue
FY, 2021
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|---|
| Revenue | 70.7M | 93.8M | 124.8M | 177.2M |
| Cost of goods sold | 38.0K | 22.0K | ||
| Gross profit | 70.7M | 93.8M | 124.8M | 177.2M |
| Gross profit margin, % | 99.9% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 73.5M | 101.8M | 119.8M | 205.6M |
| Depreciation and amortization | 7.2M | 8.9M | 22.7M | 102.9M |
| EBITDA | (2.8M) | (8.0M) | 5.0M | (28.4M) |
| EBITDA margin, % | -4.0% | -8.5% | 4.0% | -16.0% |
| EBIT | (10.0M) | (16.9M) | (17.7M) | (131.3M) |
| EBIT margin, % | -14.1% | -18.0% | -14.2% | -74.1% |
| Interest income | 913.0K | 74.0K | ||
| Interest expense | 2.8M | 4.8M | 14.9M | 21.6M |
| Pre tax profit | (12.5M) | (20.9M) | (32.5M) | (153.2M) |
| Income tax expense | (2.9M) | (2.8M) | (6.5M) | (32.4M) |
| Net Income | (9.5M) | (18.1M) | (26.0M) | (120.8M) |