
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 52.9B | 51.3B | 59.3B | 57.1B | 59.6B | 71.0B | 60.1B | 68.9B |
| Cost of goods sold | 48.9B | 47.6B | 55.0B | 53.6B | 55.3B | 66.7B | 54.2B | 61.9B |
| Gross profit | 3.9B | 3.7B | 4.4B | 3.6B | 4.3B | 4.3B | 5.9B | 7.0B |
| Gross profit margin, % | 7.4% | 7.2% | 6.3% | 7.2% | 6.0% | 9.8% | 10.1% | |
| Operating expense total | 2.0B | 2.1B | 2.3B | 2.2B | 2.3B | 2.4B | 2.3B | 2.8B |
| Depreciation and amortization | 444.1M | 459.0M | 629.0M | 635.0M | 689.0M | 650.0M | 676.0M | 784.0M |
| EBITDA | 1.9B | 1.6B | 2.1B | 1.4B | 2.0B | 1.9B | 3.5B | 4.2B |
| EBITDA margin, % | 3.6% | 3.1% | 2.4% | 3.4% | 2.7% | 5.9% | 6.1% | |
| EBIT | 1.4B | 1.2B | 1.4B | 711.0M | 1.3B | 1.3B | 2.8B | 3.5B |
| EBIT margin, % | 2.6% | 2.2% | 1.2% | 2.1% | 1.9% | 4.7% | 5.0% | |
| Pre tax profit | 1.6B | 1.3B | 1.6B | 907.0M | 1.4B | 1.4B | 3.0B | 3.6B |
| Income tax expense | 534.7M | 450.0M | 516.0M | 311.0M | 460.0M | 483.0M | 937.0M | 1.1B |
| Net Income | 1.0B | 898.0M | 1.1B | 596.0M | 988.0M | 938.0M | 2.0B | 2.5B |